HISTORIC BALANCE SHEET
PRODUCT |
Current Year -6 |
Current Year -3 |
Current Year -1 |
|
Total Sales |
$ |
|||
Domestic Sales |
% |
|||
Exports |
% |
|||
Pre-tax Profit |
% |
|||
Interest Paid |
% |
|||
Non-trading Income |
% |
|||
Operating Profit |
% |
|||
Depreciation: Structures |
% |
|||
Depreciation: Plant and Equipment |
% |
|||
Depreciation: Miscellaneous Items |
% |
|||
Total Depreciation |
% |
|||
Trading Profit |
% |
|||
Intangible Assets |
% |
|||
Intermediate Assets |
% |
|||
Fixed Assets: Structures |
% |
|||
Fixed Assets: Plant and Equipment |
% |
|||
Fixed Assets: Miscellaneous Items |
% |
|||
Fixed Assets |
% |
|||
Capital Expenditure on Structures |
% |
|||
Capital Expenditure on Plant and Equipment |
% |
|||
Capital Expenditure on Vehicles |
% |
|||
Capital Expenditure on Data Processing Equipment |
% |
|||
Capital Expenditure on Miscellaneous Items |
% |
|||
Total Capital Expenditure |
% |
|||
Retirements: Structures |
% |
|||
Retirements: Plant and Equipment |
% |
|||
Retirements: Miscellaneous Items |
% |
|||
Total Retirements |
% |
|||
Total Fixed Assets |
% |
|||
Finished Product Stocks |
% |
|||
Work in Progress as Stocks |
% |
|||
Materials as Stocks |
% |
|||
Total Stocks / Inventory |
% |
|||
Debtors |
% |
|||
Miscellaneous Current Assets |
% |
|||
Total Current Assets |
% |
|||
Total Assets |
% |
|||
Creditors |
% |
|||
Short Term Loans |
% |
|||
Miscellaneous Current Liabilities |
% |
|||
Total Current Liabilities |
% |
|||
Net Assets / Capital Employed |
% |
|||
Shareholders Funds |
% |
|||
Long Term Loans |
% |
|||
Miscellaneous Long Term Liabilities |
% |
|||
Workers |
Unit |
|||
Hours Worked |
Unit |
|||
Work in 1st Quarter |
% p.a. |
|||
Work in 2nd Quarter |
% p.a. |
|||
Work in 3rd Quarter |
% p.a. |
|||
Work in 4th Quarter |
% p.a. |
|||
Total Employees |
Units |
|||
Raw Materials Cost |
% |
|||
Finished Materials Cost |
% |
|||
Fuel Cost |
% |
|||
Electricity Cost |
% |
|||
Total Input Supplies / Materials and Energy Costs |
% |
|||
Payroll Costs |
% |
|||
Wages |
% |
|||
Directors' Remunerations |
% |
|||
Employee Benefits |
% |
|||
Employee Commissions |
% |
|||
Total Employees Remunerations |
% |
|||
Sub Contractors |
% |
|||
Rental & Leasing: Structures |
% |
|||
Rental & Leasing: Plant and Equipment |
% |
|||
Total Rental & Leasing Costs |
% |
|||
Maintenance: Structures |
% |
|||
Maintenance: Plant and Equipment |
% |
|||
Total Maintenance Costs |
% |
|||
Services Purchased |
% |
|||
Communications Costs |
% |
|||
Miscellaneous Expenses |
% |
|||
Sales Personnel Variable & Commission Costs |
% |
|||
Sales Expenses and Costs |
% |
|||
Sales Materials Costs |
% |
|||
Total Sales Costs |
% |
|||
Distribution Fixed Costs |
% |
|||
Distribution Variable Costs |
% |
|||
Warehousing Fixed Costs |
% |
|||
Warehousing Variable Costs |
% |
|||
Physical Handling Fixed Costs |
% |
|||
Physical Handling Variable Costs |
% |
|||
Physical Process Fixed Costs |
% |
|||
Physical Process Variable Costs |
% |
|||
Total Distribution and Handling Costs |
% |
|||
Mailing & Correspondence Costs |
% |
|||
Media Advertising Costs |
% |
|||
Advertising Materials & Print Costs |
% |
|||
POS & Display Costs |
% |
|||
Exhibition & Events Costs |
% |
|||
Total Advertising Costs |
% |
|||
Product Returns & Rejection Costs |
% |
|||
Product Installation & Re-Installation Costs |
% |
|||
Product Breakdown & Post Installation Costs |
% |
|||
Product Systems & Configuration Costs |
% |
|||
Product Service & Maintenance Costs |
% |
|||
Customer Problem Solving & Complaint Costs |
% |
|||
Total After-Sales Costs |
% |
|||
Total Marketing Costs |
% |
|||
New Technology Expenditure |
% |
|||
New Production Technology Expenditure |
% |
|||
Total Research and Development Expenditure |
% |
|||
Total Operational & Process Costs |
% |
|||
Debtors within Agreed Terms |
% |
|||
Debtors Outside Agreed Terms |
% |
|||
Un-recoverable Debts |
% |
|||
Figures given as a % of Turnover